Alberta Fiscal Terminal

Alberta's 2026 Budget Sensitivities.

Combining a blend of live market inputs with the government's 2026–27 fiscal model.

Balance
$-9.37B
Modeled deficit
Break-even WTI
$74.3
Dynamic fiscal threshold
Live inputs
0
0 live inputs active
WTI
Unavailable
Waiting for first live refresh
Light-heavy
Unavailable
Waiting for first live refresh
USD/CAD
Unavailable
Waiting for first live refresh
Nat gas
Unavailable
Waiting for first live refresh
10Y
Unavailable
Waiting for first live refresh
Income proxy
Unavailable
Waiting for first live refresh
Scenario Desk
Input Controls
Scenario presets
Active preset: Custom scenario
WTI oil (US$/bbl)
Main revenue lever. Each +$1 WTI adds about $0.68B to the 2026–27 balance.
Unavailable
60.50
40110
Light-heavy differential (US$/bbl)
A wider differential hurts the balance.
Unavailable
13.00
820
Exchange rate (US¢ per C$)
A stronger Canadian dollar reduces the modeled balance.
Unavailable
73.00¢
68¢78¢
Natural gas (C$/GJ)
Smaller lever, but directionally positive when gas rises.
Unavailable
3.00
1.55
10-year Canada bond (%)
Higher rates raise debt servicing pressure.
Unavailable
3.20%
2%5.5%
Primary household income growth (%)
Live mode uses Alberta average weekly earnings growth as a tax-base proxy.
Unavailable
4.10%
2%7%
Historical Estimate
Fiscal Position Since 2025
Historical source data is still sparse, so the estimated fiscal-position series is not available yet.
Attribution
Impact Ladder
Loading contribution chart...
Market Engine
Balance Curve
Current balance
Variance vs budget $0.00B
$-9.37B
Budget anchor
WTI sensitivity +$0.68B per $1
$60.50
Last refresh
0 live inputs active
Loading balance chart...
Scenario Comparison
Saved Cases
Save the current scenario to compare it against other presets or manual cases.
Overview
Fiscal State
Current fiscal print
$-9.37B
Modeled deficitBudget year 2026–27
Revenue base
Budget 2026–27 total revenue
$74.55B
Expense base
Includes $2.00B contingency
$83.92B
Base deficit
Starting budget balance assumption
$-9.37B
WTI sensitivity
Per $1 move in WTI
+$0.68B
Reporter Brief
Briefing Note
Custom scenario

This scenario shows a $-9.37B modeled deficit for the current budget year, in line with the budget anchor. The modeled break-even WTI is $74.3/bbl.

Top driver
Largest modeled contribution versus budget
WTI $0.00B
Live feeds
Waiting for first refresh
0/6
Alberta Budget Terminal briefing
Accessed: 6/10/2026, 4:54:30 PM
Scenario: Custom scenario
Modeled 2026–27 balance: $-9.37B (modeled deficit).
Variance versus budget anchor: in line with the budget anchor.
Break-even WTI: $74.3/bbl.
Largest modeled driver versus budget: WTI $0.00B.
Assumptions: WTI $60.50/bbl; light-heavy differential $13.00/bbl; USD/CAD 73.00 US cents per C$; natural gas $3.00/GJ; 10-year Canada yield 3.20%; income proxy 4.10%.
Live inputs active: 0 of 6. Last refresh: not refreshed.
Source note: Alberta Budget Terminal model inputs and linked source pages.
Cite as a modeled scenario from https://www.abbudgetterminal.ca, not as an official Government of Alberta forecast.
Actuals Desk
Fiscal Year To Date
Actual vs model
Enter published revenue and expense to compare actuals.
Revenue
Actual / projected / variance
$18.64B
Expense
Actual / projected / variance
$20.98B
Balance
Actual / projected / variance
$-2.34B
Projection is straight-lined to the selected fiscal period from the current annual scenario.
Assumptions
Sources And Model Inputs
Fiscal base
Budget year
Published budget anchor
2026–27
Base revenue
Revenue assumption
$74.55B
Base expense
Includes $2.00B contingency
$83.92B
Base balance
Starting modeled position
$-9.37B
Input sources
WTI oil price
Base $60.50 · +$0.68B per $1 WTI
Unavailable
OilPrice.com WTI quoteWaiting for first live refresh
Light-heavy differential
Base $13.00 · -$0.67B per $1 wider differential
Unavailable
OilPrice.com WTI/WCS differentialWaiting for first live refresh
Exchange rate
Base 73.00¢ · -$0.44B per 1 US cent stronger C$
Unavailable
Bank of Canada USD/CADWaiting for first live refresh
Natural gas reference price
Base $3.00 · +$0.015B per C$0.10/GJ
Unavailable
Alberta natural gas reference priceWaiting for first live refresh
10-year Canada bond yield
Base 3.20% · -$0.442B per 1 percentage point
Unavailable
Bank of Canada 10-year yieldWaiting for first live refresh
Primary household income growth
Base 4.10% · +$0.25B per 1 percentage point
Unavailable
Alberta average weekly earnings proxyWaiting for first live refresh
Feed Health
Session Notes
Backend
/api/live-inputs
Live inputs
Refresh
Waiting for backend
Method
Model Notes
Alberta's published fiscal assumptions form the base case. Live WTI, spread, FX, gas, rates, and an earnings-based tax proxy shift the modeled balance around that anchor.
Built as a polished monitoring interface: essential signals first, scenario tools second, and fewer distractions around the core chart.